| Revenue | SEK 1,5M | -35% |
| EBITDA | SEK -164K | +88% |
| Net profit | SEK -794K | +64% |
| Total assets | SEK 24,9M | +7% |
| Equity | SEK 71K | -92% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 847 | 2 188 | 3 672 | 2 238 | 1 454 |
| Staff expenses | — | — | −522 | — | — |
| EBITDA | 2 192 | 1 143 | 2 447 | −1 368 | −164 |
| Depreciation & amort. | −224 | −280 | −280 | −306 | −358 |
| EBIT | 1 968 | 863 | 2 167 | −1 674 | −522 |
| Net financials | −304 | −296 | −565 | −722 | −571 |
| Profit before tax | 1 663 | 567 | 1 602 | −2 196 | −794 |
| Tax | −358 | −115 | −332 | −0 | −0 |
| Net profit | 1 305 | 452 | 1 270 | −2 196 | −794 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22 980 | 21 794 | 22 182 | 23 325 | 24 908 |
| Equity | 2 338 | 2 790 | 4 060 | 864 | 71 |
| Long-term debt | 13 266 | 12 850 | 12 482 | 12 059 | 11 691 |
| Short-term debt | 7 377 | 6 155 | 5 640 | 10 401 | 13 146 |
| Total debt | 20 643 | 19 005 | 18 122 | 22 460 | 24 837 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Auditor | Chief Auditor | 2022 |
| Former (1) | ||
CS | Audit | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Deputy Board Member | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Claes-Göran Sten Rapp | Audit | 0 companies |
| Jonas Henrik Bergström | Chief Auditor | 0 companies |
| Johan Olov Börje Fransson | Board of Directors | 0 companies |
| Olov Börje Fransson | Deputy Board Member | 0 companies |