| Revenue | SEK 3,9M | +11% |
| EBITDA | SEK -37K | +80% |
| Net profit | SEK -272K | -165627% |
| Total assets | SEK 15M | +45% |
| Equity | SEK 177K | -29% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 567 | 1 998 | 3 363 | 3 510 | 3 895 |
| Staff expenses | — | — | −2 269 | −2 535 | −2 856 |
| EBITDA | 18 | 5 | 49 | −185 | −37 |
| Depreciation & amort. | −4 | −4 | −3 | — | — |
| EBIT | 14 | 1 | 45 | −185 | −37 |
| Net financials | −13 | — | −1 | −1 | −5 |
| Profit before tax | 1 | 1 | 45 | 0 | −272 |
| Tax | −3 | −0 | −9 | −0 | — |
| Net profit | −2 | 1 | 36 | −0 | −272 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 132 | 4 077 | 8 542 | 10 344 | 15 036 |
| Equity | 87 | 88 | 123 | 248 | 177 |
| Long-term debt | 2 764 | 2 541 | 7 664 | 9 286 | 13 252 |
| Short-term debt | 281 | 1 448 | 754 | 810 | 1 608 |
| Total debt | 3 045 | 3 989 | 8 418 | 10 096 | 14 860 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LN Chief Executive Officer | Chief Executive Officer | 2020 |
LB Chief Auditor | Chief Auditor | 2024 |
| Former (2) | ||
EA Audit | Audit | 2022 – 2024 |
CT Audit | Audit | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Board Member | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Adrian Emilsson | Audit | 0 companies |
| Carl Thomas Daae | Audit | 0 companies |
| Lars Niklas Ljung | Chief Executive Officer | 0 companies |
| Lars Benny Svensson | Chief Auditor | 0 companies |
| Daniel Lars Jernberg | Deputy Board Member | 0 companies |
| Peter Emanuel Ljung | Board of Directors | 0 companies |
| Per Henrik Backman | Chairman | 0 companies |
| Anna Sofia Ljung | Board of Directors | 0 companies |
| Joakim Emanuel Ljung | Board of Directors | 0 companies |
| Johanna Elisabeth Jernberg | Board of Directors | 0 companies |