| Revenue | SEK 8M | -19% |
| EBITDA | SEK -399K | +90% |
| Net profit | SEK -1,3M | +82% |
| Total assets | SEK 32,7M | -29% |
| Equity | SEK 3,1M | -51% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 466 | 7 811 | 6 005 | 9 908 | 8 047 |
| Staff expenses | — | — | −0 | −0 | −0 |
| EBITDA | 1 384 | 673 | −19 135 | −4 116 | −399 |
| Depreciation & amort. | −2 011 | −3 313 | −10 | −14 | −19 |
| EBIT | −627 | −2 640 | −19 144 | −4 131 | −419 |
| Net financials | −2 859 | −1 748 | −1 128 | −2 905 | −3 032 |
| Profit before tax | −3 487 | −4 388 | −20 272 | −7 036 | −1 251 |
| Tax | −0 | 14 | — | — | — |
| Net profit | −3 487 | −4 374 | −20 272 | −7 036 | −1 251 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65 653 | 61 691 | 52 584 | 45 844 | 32 696 |
| Equity | 35 945 | 31 574 | 10 560 | 6 310 | 3 071 |
| Long-term debt | 26 498 | 18 982 | 25 575 | 17 091 | 17 971 |
| Short-term debt | 3 210 | 11 135 | 16 449 | 22 443 | 11 654 |
| Total debt | 29 708 | 30 117 | 42 024 | 39 534 | 29 625 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PN Chief Auditor | Chief Auditor | 2023 |
ED Auditor Substitute | Auditor Substitute | 2020 |
EL Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
LJ Chief Auditor | Chief Auditor | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2020 | |
| Board of Directors | 2022 | |
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 97% | 97% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Pontus Niclas Roland Ekevid | Chief Auditor | 0 companies |
| Erik Daniel Eriksson | Auditor Substitute | 0 companies |
| Lars Jesper Nilsson | Chief Auditor | 0 companies |
| Erik Lars Hagelin | Chief Executive Officer | 0 companies |
| Kent Stefan Willebrand | Chairman | 0 companies |
| Emelie Sofia Willebrand | Board of Directors | 0 companies |
| Anders Magni Bror Bengtsson | Board of Directors | 0 companies |
| Mats Nils Olof Johansson | Board of Directors | 0 companies |
| Jan Victor Henry Wallenberg | Board of Directors | 0 companies |
| Anders Stefan Råge | Board of Directors | 0 companies |