| Revenue | SEK 5,6M | +6% |
| EBITDA | SEK 4,2M | +60% |
| Net profit | SEK -2,5M | +5% |
| Total assets | SEK 144,7M | +0% |
| Equity | SEK 15,8M | -14% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 926 | 1 854 | 2 410 | 5 325 | 5 625 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −677 | −1 920 | −870 | 2 600 | 4 153 |
| Depreciation & amort. | −182 | −182 | −182 | −476 | −1 066 |
| EBIT | −859 | −2 102 | −1 052 | 2 123 | 3 087 |
| Net financials | −477 | −497 | −2 763 | −4 612 | −3 585 |
| Profit before tax | −635 | 1 100 | −1 115 | −2 643 | −2 523 |
| Tax | −0 | −0 | — | — | — |
| Net profit | −635 | 1 100 | −1 115 | −2 643 | −2 523 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 57 121 | 57 057 | 116 633 | 144 649 | 144 747 |
| Equity | 171 | 1 271 | 157 | 18 334 | 15 811 |
| Long-term debt | 54 825 | 48 756 | 113 085 | 122 815 | 123 651 |
| Short-term debt | 2 125 | 7 030 | 3 391 | 3 500 | 5 286 |
| Total debt | 56 950 | 55 786 | 116 476 | 126 315 | 128 936 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF | Audit | 2021 |
| Former (2) | ||
UT Chief Auditor | Chief Auditor | 2020 – 2021 |
CA Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Deputy Board Member | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Thomas Jerndal | Chief Auditor | 0 companies |
| Jonas Fredrik Lundberg | Audit | 0 companies |
| Carl Alexander Petersson | Chief Executive Officer | 0 companies |
| Carl Lennart Willberg Johnn | Deputy Board Member | 0 companies |
| Gustav Robert Preutz | Board of Directors | 0 companies |
| Elisabeth Karin Ingvarsdotter Preutz | Deputy Board Member | 0 companies |