| Revenue | SEK 5,8M | +6% |
| EBITDA | SEK 4,6M | +6% |
| Net profit | SEK -2,1M | -37% |
| Total assets | SEK 48,5M | -20% |
| Equity | SEK 1,1M | -67% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 593 | 523 | 4 583 | 5 462 | 5 807 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −927 | −577 | 3 197 | 4 282 | 4 559 |
| Depreciation & amort. | −766 | −766 | −777 | −1 073 | −1 073 |
| EBIT | −1 693 | −1 343 | 2 420 | 3 209 | 3 486 |
| Net financials | −1 811 | −1 711 | −2 240 | −3 331 | −3 228 |
| Profit before tax | −2 475 | −1 357 | 3 488 | −1 394 | −1 886 |
| Tax | −3 | −3 | −182 | −150 | −229 |
| Net profit | −2 478 | −1 360 | 3 306 | −1 544 | −2 115 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56 115 | 59 112 | 64 523 | 60 901 | 48 549 |
| Equity | 72 | 1 412 | 4 718 | 3 173 | 1 058 |
| Long-term debt | 55 024 | 55 024 | 57 583 | 55 448 | 45 859 |
| Short-term debt | 1 013 | 2 666 | 2 014 | 1 884 | 986 |
| Total debt | 56 037 | 57 690 | 59 597 | 57 332 | 46 845 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
EO Chief Auditor | Chief Auditor | 2020 – 2022 |
SJ Chief Auditor | Chief Auditor | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2020 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Oskar Wall | Chief Auditor | 0 companies |
| Erik John-David Larsson | Chief Auditor | 0 companies |
| Sten Johan Pharmanson | Chief Auditor | 0 companies |
| Per-Henrik Roger Karlsson | Deputy Board Member | 0 companies |
| Mikael Ulf Robert Nicander | Board of Directors | 0 companies |
| Jan Erik Alexander Ranje | Board of Directors | 0 companies |