| Revenue | SEK 0 | — |
| EBITDA | SEK 2,3M | +126% |
| Net profit | SEK -38,2M | -323% |
| Total assets | SEK 71,4M | -39% |
| Equity | SEK 23,4M | -62% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 319 | 0 | 0 | 300 | 0 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −10 055 | −14 353 | −4 226 | −8 991 | 2 319 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 055 | −14 353 | −4 226 | −8 991 | 2 319 |
| Net financials | −21 712 | −90 574 | −35 568 | −47 | −40 516 |
| Profit before tax | −30 843 | −97 280 | −34 794 | −9 038 | −38 197 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −30 843 | −97 280 | −34 794 | −9 038 | −38 197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 267 515 | 233 950 | 248 635 | 117 272 | 71 352 |
| Equity | −107 144 | −204 425 | −239 219 | 61 559 | 23 362 |
| Long-term debt | 358 985 | 402 431 | 124 844 | 36 078 | 43 145 |
| Short-term debt | 15 674 | 35 944 | 363 010 | 19 635 | 4 845 |
| Total debt | 374 659 | 438 375 | 487 854 | 55 713 | 47 990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MG Chief Executive Officer | Chief Executive Officer | 2025 |
JR Chief Auditor | Chief Auditor | 2026 |
| Former (2) | ||
LM Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
KA | Audit | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Georg Skårman | Chief Executive Officer | 0 companies |
| Lisa Maria Grahm Borg | Chief Executive Officer | 0 companies |
| Karl Arne Markus Forsberg | Audit | 0 companies |
| John Robert Nyholm | Chief Auditor | 0 companies |
| David Mathias Grönberg | Board of Directors | 0 companies |
| Carl Fredrik Ståhl | Chairman | 0 companies |
| Carl Gunnar Stefan Gidnert | Board of Directors | 0 companies |
| Leif Håkan Borg | Chairman | 0 companies |