| Revenue | SEK 10,7M | +2% |
| EBITDA | SEK 8,5M | +11% |
| Net profit | SEK 576K | +105% |
| Total assets | SEK 93,6M | -22% |
| Equity | SEK 3,8M | +188% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 011 | 12 791 | 9 347 | 10 488 | 10 671 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 8 312 | 9 889 | 5 743 | 7 640 | 8 452 |
| Depreciation & amort. | −4 764 | −1 352 | −781 | −825 | −956 |
| EBIT | 3 548 | 8 537 | 4 962 | 6 815 | 7 496 |
| Net financials | −6 462 | −6 526 | −6 766 | −8 178 | −6 163 |
| Profit before tax | −3 914 | −7 989 | −2 531 | −12 363 | 1 333 |
| Tax | −0 | −0 | — | — | −757 |
| Net profit | −3 914 | −7 989 | −2 531 | −12 363 | 576 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 121 784 | 107 200 | 106 771 | 119 912 | 93 625 |
| Equity | −6 812 | −14 802 | −8 393 | −4 293 | 3 783 |
| Long-term debt | 119 785 | 118 848 | 111 630 | 110 693 | 0 |
| Short-term debt | 8 538 | 2 881 | 3 534 | 13 512 | 89 842 |
| Total debt | 128 323 | 121 729 | 115 164 | 124 205 | 89 842 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Auditor | Chief Auditor | 2024 |
| Former (1) | ||
BF Chief Auditor | Chief Auditor | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Deputy Board Member | 2024 | |
| Deputy Board Member | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 95% | 95% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Fredrik Sjölander | Chief Auditor | 0 companies |
| Johanna Maria Hagström Jerkeryd | Chief Auditor | 0 companies |
| Emil Ingemar Haraldsson | Board of Directors | 0 companies |
| Jan Thomas Fredrik Holm | Board of Directors | 0 companies |
| Knud Rask Lauridsen | Deputy Board Member | 0 companies |
| Annika Helena Wiola Fridolf | Chairman | 0 companies |
| David Bengt Anders Brandemark | Board of Directors | 0 companies |
| Jöran Anders Rydberg | Deputy Board Member | 0 companies |