| Revenue | SEK 13,5M | +2% |
| EBITDA | SEK 638K | -40% |
| Net profit | SEK 565K | -12% |
| Total assets | SEK 3,1M | -33% |
| Equity | SEK 1,3M | -16% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 702 | 9 190 | 12 173 | 13 257 | 13 501 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 226 | 474 | 440 | 1 056 | 638 |
| Depreciation & amort. | −844 | −368 | −18 | −18 | −6 |
| EBIT | −618 | 106 | 422 | 1 038 | 632 |
| Net financials | −14 | −2 | −2 | 13 | 68 |
| Profit before tax | −281 | 104 | 260 | 813 | 719 |
| Tax | −0 | −0 | −32 | −174 | −154 |
| Net profit | −281 | 104 | 228 | 639 | 565 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 802 | 3 103 | 3 756 | 4 652 | 3 097 |
| Equity | 521 | 625 | 853 | 1 492 | 1 257 |
| Long-term debt | 1 124 | 1 124 | 1 236 | 1 261 | 0 |
| Short-term debt | 1 157 | 1 354 | 1 622 | 1 604 | 1 545 |
| Total debt | 2 281 | 2 478 | 2 858 | 2 865 | 1 545 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JV Auditor Substitute | Auditor Substitute | 2024 |
MK | Audit | 2022 |
| Former (1) | ||
KS Auditor Substitute | Auditor Substitute | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AA | Board of Directors | 2022 |
AT | Chairman | 2022 |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Viktor Mattsson | Auditor Substitute | 0 companies |
| Maria Kristina Bredhammar | Audit | 0 companies |
| Kenneth Sören Svensson | Auditor Substitute | 0 companies |
| A Anh Ha | Board of Directors | 0 companies |
| A Tap Ha | Chairman | 0 companies |
| Tuong Huu Ha | Board of Directors | 0 companies |