| Revenue | SEK 3,9M | -58% |
| EBITDA | SEK -23,1M | +84% |
| Net profit | SEK -20,3M | -165% |
| Total assets | SEK 31,4M | -57% |
| Equity | SEK -18,4M | -1085% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 744 | 10 647 | 13 678 | 9 359 | 3 939 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −92 402 | −113 909 | −136 409 | −147 299 | −23 113 |
| Depreciation & amort. | −9 503 | −8 360 | −9 269 | −9 848 | −1 677 |
| EBIT | −101 905 | −122 269 | −145 678 | −157 147 | −24 790 |
| Net financials | 96 792 | 119 185 | 141 887 | 149 260 | 3 885 |
| Profit before tax | −5 113 | −3 085 | −3 791 | −7 888 | −16 486 |
| Tax | 124 | 259 | 248 | 233 | −3 821 |
| Net profit | −4 989 | −2 826 | −3 543 | −7 655 | −20 307 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60 061 | 46 156 | 54 704 | 72 158 | 31 354 |
| Equity | 15 599 | 12 898 | 9 527 | 1 872 | −18 435 |
| Long-term debt | 11 260 | 6 761 | 17 205 | 6 089 | 0 |
| Short-term debt | 33 202 | 26 497 | 27 972 | 64 197 | 43 607 |
| Total debt | 44 462 | 33 258 | 45 177 | 70 286 | 43 607 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DT Chief Auditor | Chief Auditor | 2024 |
| Former (2) | ||
AK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
ZM Chief Auditor | Chief Auditor | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (13) | ||
| Chairman | 2020 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Deputy Board Member | 2020 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2024 | |
| Deputy Board Member | 2020 – 2022 | |
| Deputy Board Member | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Tobias Holmer Stråle | Chief Auditor | 0 companies |
| Almir Karahodza | Chief Executive Officer | 0 companies |
| Zlatan Mitrovic | Chief Auditor | 0 companies |
| Carl Anders Gunnar Jacobson | Chairman | 0 companies |
| Anders Rikard Virta | Board of Directors | 0 companies |
| Karl Axel Tobias Perdahl | Board of Directors | 0 companies |
| Carl Johan Åkesson | Board of Directors | 0 companies |
| Henrik August von Sydow | Board of Directors | 0 companies |
| Axel Martin von Sydow | Board of Directors | 0 companies |
| Bengt Henrik Johansson | Deputy Board Member | 0 companies |
| Lars Anders Persson | Board of Directors | 0 companies |
| Eva Karin Matilda Jacobsson | Board of Directors | 0 companies |
| Per Niklas Virta | Chairman | 0 companies |
| Per Gunvald Jansson | Chairman | 0 companies |
| Jan Mikael Ludvigson | Board of Directors | 0 companies |
| Josef Peter Bexell | Board of Directors | 0 companies |
| Hanna Cristine Bergfäldt | Board of Directors | 0 companies |
| Bengt Anders Persson | Deputy Board Member | 0 companies |
| Peter Alexander Sparre | Deputy Board Member | 0 companies |