| Revenue | SEK 4,6M | -6% |
| EBITDA | SEK 335K | +133% |
| Net profit | SEK -39K | +13% |
| Total assets | SEK 1,1M | +21% |
| Equity | SEK 358K | -10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 042 | 5 302 | 5 316 | 4 942 | 4 624 |
| Staff expenses | — | — | −1 516 | −1 498 | −1 135 |
| EBITDA | 278 | 255 | 180 | 144 | 335 |
| Depreciation & amort. | −182 | −185 | −185 | −180 | −1 |
| EBIT | 96 | 70 | −5 | −36 | 334 |
| Net financials | −10 | −10 | −10 | −10 | −3 |
| Profit before tax | 86 | 60 | −15 | −45 | −39 |
| Tax | −23 | −15 | −2 | — | — |
| Net profit | 63 | 45 | −17 | −45 | −39 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 660 | 1 579 | 1 513 | 910 | 1 097 |
| Equity | 415 | 461 | 443 | 398 | 358 |
| Long-term debt | 0 | 0 | — | — | — |
| Short-term debt | 1 245 | 1 118 | 1 070 | 512 | 738 |
| Total debt | 1 245 | 1 118 | 1 070 | 512 | 738 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Audit | Audit | 2020 |
| Former (1) | ||
AG | Audit | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2022 | |
| Deputy Board Member | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Gustav Stefan Älgne | Audit | 0 companies |
| Linus Mikael Nilsson | Audit | 0 companies |
| Anders Mikael Stillman | Chairman | 0 companies |
| Leo Alexander Stillman | Board of Directors | 0 companies |
| Arne Laszlo Esgran | Deputy Board Member | 0 companies |