| Revenue | SEK 2,8M | -18% |
| EBITDA | SEK 333K | +612% |
| Net profit | SEK 335K | +6800% |
| Total assets | SEK 870K | +14% |
| Equity | SEK 692K | +94% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 5 897 | 5 926 | 3 145 | 2 745 | 4 200 | 3 436 | 2 830 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 050 | 761 | 381 | 667 | 628 | 252 | −438 | −65 | 333 |
| Depreciation & amort. | −238 | −261 | −263 | −271 | −270 | −39 | −12 | −10 | −2 |
| EBIT | 812 | 500 | 118 | 396 | 358 | 213 | −450 | −75 | 331 |
| Net financials | −33 | −26 | −15 | −5 | — | — | — | 6 | 3 |
| Profit before tax | 780 | 474 | 103 | 23 | 320 | 177 | −344 | −5 | 335 |
| Tax | −175 | −107 | −25 | −7 | −69 | −37 | −0 | −0 | −0 |
| Net profit | 605 | 367 | 78 | 16 | 251 | 140 | −344 | −5 | 335 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 180 | 1 972 | 1 554 | 1 364 | 1 586 | 1 636 | 955 | 760 | 870 |
| Equity | 655 | 521 | 299 | 315 | 566 | 706 | 362 | 357 | 692 |
| Long-term debt | 827 | 641 | 647 | 516 | 405 | 405 | 0 | 200 | 0 |
| Short-term debt | 698 | 810 | 607 | 435 | 479 | 354 | 528 | 202 | 177 |
| Total debt | 1 525 | 1 451 | 1 254 | 951 | 884 | 759 | 528 | 402 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Audit | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Se ngroup AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Van Lai Ly Vuong | Audit | 0 companies |
| Dalena Tran | Deputy Board Member | 0 companies |
| Linnéa Tran | Board of Directors | 0 companies |