| Revenue | SEK 22M | +3% |
| EBITDA | SEK 3,9M | +9% |
| Net profit | SEK 2M | -68% |
| Total assets | SEK 10,4M | -32% |
| Equity | SEK 2,2M | -76% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13 195 | 20 518 | 21 442 | 21 360 | 22 012 |
| Staff expenses | — | — | −6 243 | −6 797 | −7 806 |
| EBITDA | 2 723 | 5 545 | 6 055 | 3 625 | 3 938 |
| Depreciation & amort. | −1 311 | −1 328 | −1 440 | −1 392 | −1 401 |
| EBIT | 1 412 | 4 217 | 4 615 | 2 233 | 2 537 |
| Net financials | −159 | −204 | 19 | 1 333 | −62 |
| Profit before tax | 922 | 3 077 | 3 713 | 7 373 | 2 475 |
| Tax | −213 | −660 | −777 | −1 334 | −517 |
| Net profit | 709 | 2 417 | 2 936 | 6 039 | 1 959 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 194 | 8 931 | 13 309 | 15 390 | 10 406 |
| Equity | 1 441 | 3 045 | 3 481 | 9 270 | 2 229 |
| Long-term debt | 167 | 0 | — | — | — |
| Short-term debt | 4 637 | 2 999 | 6 020 | 6 120 | 8 177 |
| Total debt | 4 804 | 2 999 | 6 020 | 6 120 | 8 177 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VE Chief Auditor | Chief Auditor | 2024 |
| Former (3) | ||
AE Chief Auditor | Chief Auditor | 2022 – 2024 |
JO Audit | Audit | 2020 – 2022 |
JL Chief Auditor | Chief Auditor | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2024 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Deputy Board Member | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| August Erik Tommy Fagerberg | Chief Auditor | 0 companies |
| Jens Olov Karlmark | Audit | 0 companies |
| Jacob Lind | Chief Auditor | 0 companies |
| Victor Erik Johan Wiklund | Chief Auditor | 0 companies |
| Chowan Kammel Margos | Deputy Board Member | 0 companies |
| Bhar Sino | Deputy Board Member | 0 companies |
| Samad Sino | Board of Directors | 0 companies |