| Revenue | SEK 45,9M | +4% |
| EBITDA | SEK 5,6M | +40% |
| Net profit | SEK -70K | -3% |
| Total assets | SEK 22M | +14% |
| Equity | SEK 3,4M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 951 | 28 054 | 41 120 | 44 173 | 45 907 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −1 590 | 2 097 | 2 186 | 4 022 | 5 631 |
| Depreciation & amort. | −117 | −133 | −256 | −238 | −203 |
| EBIT | −1 707 | 1 964 | 1 930 | 3 784 | 5 428 |
| Net financials | −5 717 | −153 | −13 | 74 | 233 |
| Profit before tax | −7 424 | 1 305 | 104 | −68 | −70 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 424 | 1 305 | 104 | −68 | −70 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 159 | 12 171 | 15 870 | 19 330 | 22 026 |
| Equity | 2 131 | 3 436 | 3 540 | 3 472 | 3 403 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 052 |
| Short-term debt | 12 028 | 8 735 | 12 330 | 15 858 | 17 571 |
| Total debt | 12 028 | 8 735 | 12 330 | 15 858 | 18 623 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ML Auditor Substitute | Auditor Substitute | 2025 |
KK | Audit | 2022 |
AF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JH Auditor Substitute | Auditor Substitute | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Lisa Johanna Palmqvist | Auditor Substitute | 0 companies |
| Karin Kristina Eriksson | Audit | 0 companies |
| John Henric Lyrebrant | Auditor Substitute | 0 companies |
| Alireza Farshid | Chief Executive Officer | 0 companies |
| Magnus Slåttekjær Grøneng | Board of Directors | 0 companies |
| Lars Anders Patrik Wigton | Board of Directors | 0 companies |
| Malin Ingrid Johanna Gustafsson | Board of Directors | 0 companies |
| Fredrik Øyråker Mæhlum | Board of Directors | 0 companies |
| Hans Christian Flø Haanes | Chairman | 0 companies |