| Revenue | SEK 11,3M | +10% |
| EBITDA | SEK -684K | +27% |
| Net profit | SEK 1K | -50% |
| Total assets | SEK 6,2M | +16% |
| Equity | SEK 1,4M | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3 166 | 3 711 | 11 242 | 16 115 | 15 977 | 8 911 | 10 251 | 11 299 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 274 | 489 | −70 | 853 | 829 | −1 949 | −3 272 | −938 | −684 |
| Depreciation & amort. | −0 | −14 | −49 | −20 | −24 | −30 | −26 | −22 | −22 |
| EBIT | 274 | 475 | −119 | 833 | 805 | −1 979 | −3 298 | −960 | −706 |
| Net financials | — | −3 | −4 | −2 | −1 | −26 | −43 | −38 | −19 |
| Profit before tax | 273 | 354 | −4 | 340 | 563 | 1 | 9 | 2 | 1 |
| Tax | −60 | −78 | −0 | −114 | −158 | −0 | −0 | −0 | −0 |
| Net profit | 213 | 276 | −4 | 226 | 405 | 1 | 9 | 2 | 1 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 189 | 1 981 | 1 836 | 2 708 | 4 512 | 5 695 | 6 909 | 5 386 | 6 237 |
| Equity | 513 | 789 | 785 | 1 012 | 1 417 | 1 418 | 1 427 | 1 429 | 1 430 |
| Long-term debt | 0 | 372 | 0 | 0 | 0 | 917 | 360 | 0 | 271 |
| Short-term debt | 676 | 702 | 933 | 1 408 | 2 567 | 3 360 | 5 122 | 3 956 | 4 536 |
| Total debt | 676 | 1 074 | 933 | 1 408 | 2 567 | 4 277 | 5 482 | 3 956 | 4 807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Controllern i Nerike AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl David Hedlund | Audit | 0 companies |
| Anders Henrik Jacobson | Board of Directors | 0 companies |
| Anna Katarina Jacobson | Deputy Board Member | 0 companies |