| Revenue | SEK 45,9M | +21% |
| EBITDA | SEK 2,6M | +47% |
| Net profit | SEK -144K | -161% |
| Total assets | SEK 21,2M | +48% |
| Equity | SEK 1,5M | -9% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 31 267 | 25 052 | 5 897 | 15 875 | 29 818 | 38 066 | 45 920 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | −3 204 | 665 | −1 289 | −8 852 | −4 142 | −3 716 | −3 847 | 1 767 | 2 598 |
| Depreciation & amort. | −823 | −1 903 | −2 211 | −2 343 | −1 942 | −1 960 | −2 047 | −1 169 | −1 937 |
| EBIT | −4 027 | −1 238 | −3 500 | −11 195 | −6 084 | −5 676 | −5 894 | 598 | 661 |
| Net financials | −11 | −39 | −193 | −151 | −265 | −32 | −47 | −275 | −671 |
| Profit before tax | 10 | 25 | −11 | 0 | −19 | 42 | −13 | 324 | −10 |
| Tax | −3 | −7 | −0 | −7 | −0 | −14 | −1 | −89 | −134 |
| Net profit | 7 | 18 | −11 | −7 | −19 | 28 | −14 | 235 | −144 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 967 | 19 370 | 30 922 | 19 989 | 24 465 | 17 229 | 12 050 | 14 326 | 21 235 |
| Equity | 57 | 75 | 64 | 56 | 37 | 65 | 51 | 1 622 | 1 478 |
| Long-term debt | 0 | 0 | 4 723 | 3 800 | 2 960 | 1 760 | 742 | 5 037 | 8 151 |
| Short-term debt | 17 910 | 19 296 | 26 135 | 16 133 | 21 468 | 15 404 | 11 257 | 7 667 | 11 606 |
| Total debt | 17 910 | 19 296 | 30 858 | 19 933 | 24 428 | 17 164 | 11 999 | 12 704 | 19 757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SM | Audit | 2024 | — | — |
HM | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kivook AB | Company | 90.0% | 90.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ferdi Selim Korkmaz | Chief Executive Officer | 0 companies |
| Stig Michael Johansson | Audit | 0 companies |
| Hans Mattias Karlsson | Audit | 0 companies |
| Koray Korkmaz | Deputy Board Member | 0 companies |