| Revenue | SEK 1,4M | +119% |
| EBITDA | SEK 226K | +158% |
| Net profit | SEK 3K | -84% |
| Total assets | SEK 89M | +2% |
| Equity | SEK 171K | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 553 | 575 | 544 | 625 | 1 367 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −2 504 | −2 143 | −3 124 | −393 | 226 |
| Depreciation & amort. | −1 986 | −2 496 | −3 360 | −226 | −917 |
| EBIT | −4 490 | −4 639 | −6 484 | −619 | −691 |
| Net financials | −78 | −75 | −120 | −272 | −284 |
| Profit before tax | 4 | 1 | 46 | −10 | 39 |
| Tax | −0 | −0 | −0 | 29 | −36 |
| Net profit | 4 | 1 | 46 | 19 | 3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 892 | 54 309 | 70 972 | 87 628 | 89 029 |
| Equity | 103 | 103 | 149 | 167 | 171 |
| Long-term debt | 40 535 | 46 953 | 68 306 | 85 770 | 86 944 |
| Short-term debt | 2 254 | 7 253 | 2 517 | 1 691 | 1 914 |
| Total debt | 42 789 | 54 206 | 70 823 | 87 461 | 88 858 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Fredrik Thorell | Audit | 0 companies |
| Herbert Jan Götz | Chairman | 0 companies |
| Timothy Kevin Lidge Götz | Deputy Board Member | 0 companies |
| Chanette Margot Götz | Board of Directors | 0 companies |