| Revenue | SEK 376K | — |
| EBITDA | SEK -360K | +70% |
| Net profit | SEK 2K | +108% |
| Total assets | SEK 4M | +5% |
| Equity | SEK 527K | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 511 | 3 415 | 1 232 | 0 | 376 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 246 | 864 | 55 | −1 193 | −360 |
| Depreciation & amort. | −9 | −11 | −11 | −11 | −11 |
| EBIT | 237 | 853 | 44 | −1 204 | −371 |
| Net financials | — | −2 | −23 | 1 | — |
| Profit before tax | 178 | 638 | 21 | −25 | 5 |
| Tax | −38 | −137 | −4 | −0 | −3 |
| Net profit | 140 | 501 | 17 | −25 | 2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 507 | 5 759 | 5 017 | 3 811 | 4 003 |
| Equity | 532 | 1 033 | 550 | 526 | 527 |
| Long-term debt | 3 509 | 4 010 | 1 285 | 844 | 844 |
| Short-term debt | 256 | 294 | 2 760 | 2 442 | 2 632 |
| Total debt | 3 765 | 4 304 | 4 045 | 3 286 | 3 476 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NI Authorized Recipient of Service | Authorized Recipient of Service | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Ivar Arvidsson | Authorized Recipient of Service | 0 companies |
| Carsten Funk | Board of Directors | 0 companies |
| Susanne Winther Funk | Chairman | 0 companies |
| Bo Rune Hansen | Board of Directors | 0 companies |