| Revenue | SEK 6,5M | +8% |
| EBITDA | SEK 5,6M | +9% |
| Net profit | SEK 113K | — |
| Total assets | SEK 78,8M | +1% |
| Equity | SEK 163K | +226% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 113 | 5 375 | 5 587 | 6 059 | 6 523 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 4 329 | 4 545 | 4 760 | 5 131 | 5 597 |
| Depreciation & amort. | −3 509 | −3 522 | −3 547 | −3 560 | −3 580 |
| EBIT | 820 | 1 023 | 1 213 | 1 571 | 2 017 |
| Net financials | −973 | −1 409 | −1 126 | −826 | −502 |
| Profit before tax | 78 | 365 | 292 | 4 | 13 |
| Tax | −224 | −365 | −292 | −4 | 100 |
| Net profit | −146 | 0 | 0 | 0 | 113 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 81 172 | 77 328 | 77 397 | 78 035 | 78 845 |
| Equity | 50 | 50 | 50 | 50 | 163 |
| Long-term debt | 78 437 | 74 398 | 74 530 | 74 530 | 74 529 |
| Short-term debt | 1 712 | 1 907 | 1 843 | 2 481 | 3 180 |
| Total debt | 80 149 | 76 305 | 76 373 | 77 011 | 77 709 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Chief Auditor | Chief Auditor | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Emil Peter Dahllöf | Chief Auditor | 0 companies |
| Björn Thiemann | Board of Directors | 0 companies |
| Bram Verhoeven | Board of Directors | 0 companies |
| Lars Gunnar Joakim Gillholm | Deputy Board Member | 0 companies |