| Revenue | SEK 7,7M | -3% |
| EBITDA | SEK 52K | -80% |
| Net profit | SEK 40K | -80% |
| Total assets | SEK 1,8M | -11% |
| Equity | SEK 1,1M | +4% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 7 377 | 7 583 | 6 491 | 6 066 | 7 540 | 8 087 | 7 976 | 7 736 |
| Staff expenses | — | — | — | — | — | — | — | — | −3 112 |
| EBITDA | 78 | 910 | 698 | −8 | −456 | 1 116 | 327 | 253 | 52 |
| Depreciation & amort. | — | −186 | −188 | −188 | −183 | −226 | −153 | −153 | −153 |
| EBIT | 78 | 724 | 510 | −196 | −639 | 890 | 174 | 100 | −101 |
| Net financials | −20 | −2 | −2 | — | −2 | −1 | 5 | 12 | 8 |
| Profit before tax | 1 | 316 | 442 | −25 | −282 | 305 | 302 | 257 | 53 |
| Tax | −1 | −72 | −100 | −0 | −0 | −8 | −64 | −54 | −14 |
| Net profit | 0 | 244 | 342 | −25 | −282 | 297 | 238 | 203 | 40 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 362 | 1 963 | 1 966 | 1 882 | 1 389 | 1 791 | 1 902 | 1 980 | 1 765 |
| Equity | 50 | 294 | 637 | 612 | 330 | 628 | 866 | 1 071 | 1 111 |
| Long-term debt | 2 044 | 756 | 206 | 0 | 0 | 0 | 9 | 0 | 0 |
| Short-term debt | 210 | 450 | 594 | 911 | 1 058 | 580 | 585 | 596 | 487 |
| Total debt | 2 254 | 1 206 | 800 | 911 | 1 058 | 580 | 594 | 596 | 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH | Audit | 2022 | — | — |
SM | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOSINS AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Henrik Johansson | Audit | 0 companies |
| Stig Michael Johansson | Audit | 0 companies |
| Hemen Jamil Shakib | Board of Directors | 0 companies |
| Ali Bahadori Manizani | Board of Directors | 0 companies |
| Freewan Dhahir Shakib | Chairman | 0 companies |
| Lana Shakib | Deputy Board Member | 0 companies |