| Revenue | SEK 4,6M | +17% |
| EBITDA | SEK 1,1M | +416% |
| Net profit | SEK 808K | +321% |
| Total assets | SEK 3M | +22% |
| Equity | SEK 1,2M | +95% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2 873 | 3 575 | 5 678 | 6 351 | 9 186 | 5 026 | 3 909 | 4 577 |
| Staff expenses | — | — | — | — | — | −3 855 | — | — | — |
| EBITDA | 493 | 359 | 47 | 1 020 | 874 | 1 220 | 887 | 204 | 1 052 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −23 | −28 | −47 | −51 | −51 |
| EBIT | 493 | 359 | 47 | 1 019 | 851 | 1 192 | 840 | 153 | 1 001 |
| Net financials | −8 | −9 | −8 | −11 | −3 | −56 | 55 | −2 | 2 |
| Profit before tax | 364 | 265 | 40 | 750 | 674 | 813 | 764 | 250 | 1 025 |
| Tax | −80 | −59 | −12 | −164 | −146 | −180 | −152 | −58 | −217 |
| Net profit | 284 | 206 | 28 | 586 | 528 | 633 | 612 | 192 | 808 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 947 | 1 129 | 972 | 2 187 | 3 059 | 3 605 | 3 023 | 2 487 | 3 024 |
| Equity | 334 | 377 | 237 | 823 | 1 151 | 1 434 | 1 045 | 638 | 1 246 |
| Long-term debt | 99 | 70 | 39 | 8 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 394 | 477 | 491 | 893 | 1 271 | 1 211 | 886 | 856 | 808 |
| Total debt | 493 | 547 | 530 | 901 | 1 271 | 1 211 | 886 | 856 | 808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Audit | Audit | 2022 | — | — |
JJ Auditor Substitute | Auditor Substitute | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carlstad Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Jonas Lundquist | Audit | 0 companies |
| Jonas Joakim Läckström | Auditor Substitute | 0 companies |
| Jan Fredrik Göransson | Board of Directors | 0 companies |
| Karl Gustaf Victor Haglund | Deputy Board Member | 0 companies |