| Revenue | SEK 2,2M | +5% |
| EBITDA | SEK 1,7M | +8% |
| Net profit | SEK 79K | -19% |
| Total assets | SEK 25,3M | -2% |
| Equity | SEK 1M | +9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 305 | 1 311 | 1 624 | 2 107 | 2 222 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 912 | 1 009 | 1 281 | 1 535 | 1 655 |
| Depreciation & amort. | −325 | −325 | −358 | −521 | −528 |
| EBIT | 587 | 684 | 923 | 1 014 | 1 127 |
| Net financials | −293 | −389 | −618 | −889 | −972 |
| Profit before tax | 221 | 176 | 230 | 125 | 102 |
| Tax | −48 | −37 | −48 | −28 | −23 |
| Net profit | 173 | 139 | 182 | 97 | 79 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 919 | 21 491 | 25 849 | 25 824 | 25 298 |
| Equity | 506 | 645 | 827 | 924 | 1 003 |
| Long-term debt | 14 025 | 14 904 | 23 519 | 23 049 | 22 774 |
| Short-term debt | 1 192 | 5 687 | 1 173 | 1 521 | 1 238 |
| Total debt | 15 217 | 20 591 | 24 692 | 24 570 | 24 012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Christer Andersson | Audit | 0 companies |
| Karl Ola Mathias Merkel | Board of Directors | 0 companies |
| Jim Bengt Martin Merkel | Deputy Board Member | 0 companies |