| Revenue | SEK 6,2M | +4% |
| EBITDA | SEK 774K | -49% |
| Net profit | SEK -126K | -111% |
| Total assets | SEK 14,4M | -19% |
| Equity | SEK 3,1M | -4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 053 | 6 600 | 5 957 | 5 968 | 6 201 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 3 599 | 4 441 | 2 862 | 1 504 | 774 |
| Depreciation & amort. | −2 012 | −2 647 | −3 610 | −3 576 | −3 612 |
| EBIT | 1 587 | 1 794 | −748 | −2 072 | −2 838 |
| Net financials | −140 | −158 | −388 | −647 | −637 |
| Profit before tax | 46 | 86 | −1 135 | 1 130 | −126 |
| Tax | −12 | −18 | −0 | −6 | −0 |
| Net profit | 34 | 68 | −1 135 | 1 124 | −126 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 409 | 13 715 | 13 191 | 17 930 | 14 443 |
| Equity | 3 141 | 3 209 | 2 073 | 3 198 | 3 072 |
| Long-term debt | 4 900 | 6 500 | 10 000 | 13 000 | 10 200 |
| Short-term debt | 619 | 4 006 | 1 118 | 1 732 | 1 171 |
| Total debt | 5 519 | 10 506 | 11 118 | 14 732 | 11 371 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DB Chief Auditor | Chief Auditor | 2022 |
| Former (2) | ||
NK Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
PA Audit | Audit | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Deputy Board Member | 2024 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Deputy Board Member | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Kristoffer Andersson | Chief Executive Officer | 0 companies |
| Per Anders Fridolin | Audit | 0 companies |
| Dan Beitner | Chief Auditor | 0 companies |
| Joakim Alexander Millås | Board of Directors | 0 companies |
| Mikael Gustav Gellbäck | Board of Directors | 0 companies |
| Filip Olov Gustav Dahlstedt | Deputy Board Member | 0 companies |
| Patrik Carlstedt | Deputy Board Member | 0 companies |