| Revenue | SEK 44,2M | +25% |
| EBITDA | SEK -19K | -100% |
| Net profit | SEK -11,8M | -142% |
| Total assets | SEK 1,1B | +24% |
| Equity | SEK 326,2M | +48% |
| Employees | 21 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 16 300 | 13 973 | 12 381 | 19 629 | 25 186 | 28 974 | 35 248 | 44 219 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | 11 635 | 5 818 | 1 000 | 3 165 | 1 609 | −6 406 | 5 098 | −19 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −8 | −24 | −94 |
| EBIT | 11 635 | 5 818 | 1 000 | 3 165 | 1 609 | −6 414 | 5 074 | −113 |
| Net financials | 11 052 | −3 053 | −87 046 | −3 340 | −7 294 | −21 297 | −31 896 | −55 186 |
| Profit before tax | 14 303 | 2 165 | −41 374 | 3 607 | 17 457 | 43 838 | 37 863 | −5 173 |
| Tax | −1 | −484 | −111 | −783 | −3 622 | −9 608 | −9 401 | −6 646 |
| Net profit | 14 302 | 1 681 | −41 485 | 2 824 | 13 835 | 34 230 | 28 462 | −11 819 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 391 565 | 399 286 | 406 532 | 461 911 | 655 052 | 799 240 | 860 080 | 1 063 274 |
| Equity | 285 175 | 276 694 | 237 311 | 268 269 | 307 015 | 153 429 | 220 195 | 326 161 |
| Long-term debt | 80 174 | 79 047 | 80 047 | 67 047 | 146 956 | 369 800 | 357 163 | 395 184 |
| Short-term debt | 26 216 | 42 944 | 88 401 | 124 606 | 193 231 | 252 662 | 244 172 | 293 227 |
| Total debt | 106 390 | 121 991 | 168 448 | 191 653 | 340 187 | 622 462 | 601 335 | 688 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AX VII INV2 Holding AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Gunnar Mast | Chief Auditor | 0 companies |
| Björn Olof Ekström | Chairman | 0 companies |
| Björn Gunnar Georg Erlandsson | Board of Directors | 0 companies |
| Per Robert Kahlmeter | Deputy Board Member | 0 companies |