| Revenue | SEK 7,4M | +13% |
| EBITDA | SEK 1,1M | -12% |
| Net profit | SEK 738K | -19% |
| Total assets | SEK 4,1M | +30% |
| Equity | SEK 2,1M | +53% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 019 | 4 680 | 5 634 | 6 571 | 7 435 |
| Staff expenses | — | — | −1 385 | −1 218 | −2 037 |
| EBITDA | −207 | 475 | 215 | 1 249 | 1 094 |
| Depreciation & amort. | −214 | −222 | −202 | −197 | −197 |
| EBIT | −421 | 253 | 13 | 1 052 | 897 |
| Net financials | −4 | — | 1 | 24 | 32 |
| Profit before tax | −425 | 253 | 14 | 1 076 | 929 |
| Tax | −0 | −0 | — | −168 | −191 |
| Net profit | −425 | 253 | 14 | 908 | 738 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 066 | 2 259 | 2 314 | 3 163 | 4 115 |
| Equity | 213 | 466 | 480 | 1 388 | 2 125 |
| Long-term debt | 1 200 | 1 200 | 1 200 | 1 200 | 1 200 |
| Short-term debt | 653 | 593 | 634 | 575 | 790 |
| Total debt | 1 853 | 1 793 | 1 834 | 1 775 | 1 990 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Audit | Audit | 2022 |
| Former (1) | ||
SB Chief Auditor | Chief Auditor | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Deputy Board Member | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Bertil Jerker Hansson | Chief Auditor | 0 companies |
| Johan Oscar Larsson | Audit | 0 companies |
| Boi Diep Tran | Board of Directors | 0 companies |
| Nguyen Kim Tran | Deputy Board Member | 0 companies |