| Revenue | SEK 8,7M | +6% |
| EBITDA | SEK 4,5M | +14% |
| Net profit | SEK 529K | -61% |
| Total assets | SEK 59M | +0% |
| Equity | SEK 9,2M | +6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 572 | 7 640 | 7 846 | 8 209 | 8 719 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 3 915 | 3 494 | 3 309 | 3 919 | 4 461 |
| Depreciation & amort. | −51 | −51 | −51 | −51 | −51 |
| EBIT | 3 864 | 3 443 | 3 258 | 3 868 | 4 410 |
| Net financials | −287 | −318 | −742 | −2 072 | −2 144 |
| Profit before tax | −223 | 3 125 | 2 146 | 1 696 | 665 |
| Tax | −14 | −644 | −442 | −351 | −136 |
| Net profit | −237 | 2 481 | 1 704 | 1 345 | 529 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 407 | 45 773 | 57 690 | 58 908 | 58 985 |
| Equity | 3 127 | 5 608 | 7 312 | 8 657 | 9 186 |
| Long-term debt | 39 047 | 38 714 | 48 136 | 47 644 | 47 152 |
| Short-term debt | 5 233 | 1 451 | 2 242 | 2 607 | 2 646 |
| Total debt | 44 280 | 40 165 | 50 378 | 50 251 | 49 798 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AR Audit | Audit | 2021 |
AT Chief Executive Officer | Chief Executive Officer | 2022 |
OA Auditor Substitute | Auditor Substitute | 2021 |
| Former (1) | ||
OL Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Rounborg Ekström | Audit | 0 companies |
| Oscar Ludvig Axling | Chief Executive Officer | 0 companies |
| Axel Theodor Graflund | Chief Executive Officer | 0 companies |
| Ove Andreas Mathiasen | Auditor Substitute | 0 companies |
| Eva Charlotta Axling | Board of Directors | 0 companies |
| Nils Ludvig Graflund | Board of Directors | 0 companies |
| Sven Ludvig Graflund | Chairman | 0 companies |
| Ingrid Elisabet Graflund | Board of Directors | 0 companies |
| Inga Margareta Beskow | Board of Directors | 0 companies |
| Julia Elisabeth Graflund | Board of Directors | 0 companies |
| Carolina Lovisa Graflund | Board of Directors | 0 companies |