| Revenue | SEK 10,7M | +10% |
| EBITDA | SEK 7,1M | +7% |
| Net profit | SEK -324K | -25% |
| Total assets | SEK 164,4M | -1% |
| Equity | SEK 11M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 506 | 5 276 | 7 906 | 9 686 | 10 653 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 3 248 | 3 872 | 4 598 | 6 616 | 7 078 |
| Depreciation & amort. | −1 165 | −1 293 | −1 737 | −2 656 | −3 386 |
| EBIT | 2 083 | 2 579 | 2 861 | 3 960 | 3 692 |
| Net financials | −841 | −864 | −1 147 | −3 746 | −3 980 |
| Profit before tax | 24 | 1 620 | 148 | 131 | 73 |
| Tax | −5 | −334 | −12 | −390 | −397 |
| Net profit | 19 | 1 286 | 136 | −259 | −324 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 75 266 | 90 819 | 138 837 | 165 254 | 164 387 |
| Equity | 125 | 11 410 | 11 547 | 11 288 | 10 963 |
| Long-term debt | 71 687 | 67 667 | 113 479 | 104 437 | 106 272 |
| Short-term debt | 3 337 | 11 530 | 13 532 | 49 168 | 47 152 |
| Total debt | 75 024 | 79 197 | 127 011 | 153 605 | 153 424 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Chief Auditor | Chief Auditor | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Evelina Annika Sylvia Johansson | Chief Auditor | 0 companies |
| Mats Hans Erik Persson | Board of Directors | 0 companies |
| Anna Karin Magdalena B Moreau | Deputy Board Member | 0 companies |