| Revenue | SEK 6,5M | +9% |
| EBITDA | SEK 3,9M | +4% |
| Net profit | SEK -322K | -27% |
| Total assets | SEK 39,2M | -1% |
| Equity | SEK 1,5M | -17% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 075 | 4 343 | 4 436 | 5 123 | 4 839 | 5 290 | 5 994 | 6 534 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | 1 637 | 2 646 | 2 810 | 3 566 | 2 622 | 2 691 | 3 772 | 3 908 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 637 | 2 646 | 2 810 | 3 566 | 2 622 | 2 691 | 3 772 | 3 908 |
| Net financials | −465 | 1 | −48 | −181 | −127 | −258 | −843 | −861 |
| Profit before tax | 799 | 297 | 317 | 393 | 391 | 400 | −170 | −239 |
| Tax | −199 | −36 | −64 | −81 | −83 | −82 | −83 | −83 |
| Net profit | 600 | 261 | 253 | 312 | 308 | 318 | −253 | −322 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16 276 | 16 340 | 19 235 | 37 920 | 37 498 | 38 219 | 39 405 | 39 181 |
| Equity | 650 | 911 | 1 164 | 1 476 | 1 784 | 2 102 | 1 849 | 1 527 |
| Long-term debt | 0 | 0 | 0 | 31 405 | 31 405 | 31 450 | 31 450 | 31 450 |
| Short-term debt | 15 195 | 14 939 | 17 517 | 4 404 | 3 770 | 4 046 | 5 402 | 5 417 |
| Total debt | 15 195 | 14 939 | 17 517 | 35 809 | 35 175 | 35 496 | 36 852 | 36 867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC External Signatory | External Signatory | 2022 | — | — |
OC Chief Auditor | Chief Auditor | 2025 | — | — |
KH Chief Auditor | Chief Auditor | 2021 | — | — |
MT External Signatory | External Signatory | 2021 | — | — |
AR External Signatory | External Signatory | 2021 | — | — |
PK External Signatory | External Signatory | 2022 | — | — |
LH Chief Auditor | Chief Auditor | 2024 | — | — |
PM External Signatory | External Signatory | 2021 | — | — |
AM External Signatory | External Signatory | 2023 | — | — |
CF Chief Auditor | Chief Auditor | 2021 | — | — |
SM External Signatory | External Signatory | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corem Vilma AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Charlotta Lidhagen Ohlsén | External Signatory | 0 companies |
| Oscar Carl Evert Samefors | Chief Auditor | 0 companies |
| Karin Hanna Katrine Söderberg | Chief Auditor | 0 companies |
| Malin Therése Löveborg | External Signatory | 0 companies |
| Annica Ruth Pettersson | External Signatory | 0 companies |
| Peeter Kinnunen | External Signatory | 0 companies |
| Leif Henrik Olof Brorsson | Chief Auditor | 0 companies |
| Peter Mikael Ikonen | External Signatory | 0 companies |
| Anna-Karin Margreta Hag | External Signatory | 0 companies |
| Conny Fredric Hävrén | Chief Auditor | 0 companies |
| Susanne Marianne Lundström | External Signatory | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Eva Margareta Landén | Chairman | 0 companies |
| John Oskar Persson | Board of Directors | 0 companies |
| Jens Robert Andersson | Board of Directors | 0 companies |
| Johan Patrik Philip Essehorn | Board of Directors | 0 companies |