| Revenue | SEK 5,6M | +3% |
| EBITDA | SEK 4,5M | +2% |
| Net profit | SEK -149K | -144% |
| Total assets | SEK 55,8M | -1% |
| Equity | SEK 363K | -29% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 558 | 4 918 | 5 028 | 5 440 | 5 619 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 813 | 3 790 | 3 881 | 4 468 | 4 538 |
| Depreciation & amort. | −641 | −856 | −828 | −956 | −956 |
| EBIT | 1 172 | 2 934 | 3 053 | 3 512 | 3 582 |
| Net financials | −641 | −905 | −1 250 | −2 869 | −2 892 |
| Profit before tax | 30 | 28 | 4 | 644 | 30 |
| Tax | −6 | −7 | −1 | −308 | −179 |
| Net profit | 24 | 21 | 3 | 336 | −149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51 101 | 60 739 | 56 753 | 56 472 | 55 797 |
| Equity | 152 | 173 | 176 | 511 | 363 |
| Long-term debt | 49 962 | 21 420 | 53 980 | 52 974 | 52 323 |
| Short-term debt | 987 | 39 146 | 2 597 | 2 986 | 3 112 |
| Total debt | 50 949 | 60 566 | 56 577 | 55 960 | 55 435 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Audit | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Deputy Board Member | 2022 | |
| Former (1) | ||
| Deputy Board Member | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Richard Nygren | Audit | 0 companies |
| Marcus Xu | Board of Directors | 0 companies |
| Thomas Paul Göran Sundström | Deputy Board Member | 0 companies |
| Jing Wang | Deputy Board Member | 0 companies |