| Revenue | SEK 48,6M | +5% |
| EBITDA | SEK -88K | -106% |
| Net profit | SEK -57,8M | -54% |
| Total assets | SEK 1,5B | +13% |
| Equity | SEK 103,3M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 638 | 27 446 | 29 000 | 46 300 | 48 600 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 226 | 506 | −2 263 | 1 421 | −88 |
| Depreciation & amort. | −948 | −845 | −855 | −739 | −151 |
| EBIT | −722 | −339 | −3 118 | 682 | −239 |
| Net financials | −31 600 | −31 109 | −69 868 | −55 361 | −57 970 |
| Profit before tax | 5 678 | 15 574 | 12 562 | −34 829 | −57 801 |
| Tax | −5 537 | −6 687 | −10 205 | −2 715 | −18 |
| Net profit | 141 | 8 887 | 2 357 | −37 544 | −57 819 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 981 036 | 1 082 538 | 1 264 682 | 1 346 496 | 1 520 697 |
| Equity | 104 677 | 136 308 | 138 665 | 101 121 | 103 302 |
| Long-term debt | 628 354 | 0 | 846 867 | 999 042 | 939 042 |
| Short-term debt | 248 005 | 946 229 | 262 651 | 229 833 | 461 854 |
| Total debt | 876 359 | 946 229 | 1 109 518 | 1 228 875 | 1 400 896 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JA Chief Executive Officer | Chief Executive Officer | 2020 |
MA External Signatory | External Signatory | 2022 |
FD Chief Auditor | Chief Auditor | 2025 |
TW External Signatory | External Signatory | 2020 |
| Former (2) | ||
LJ Chief Auditor | Chief Auditor | 2020 – 2025 |
MT External Signatory | External Signatory | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Joacim Alvar Niclas Johansson | Chief Executive Officer | 0 companies |
| Lars-Ola Jäxvik | Chief Auditor | 0 companies |
| Madeleine Ann Kristin Andersson | External Signatory | 0 companies |
| Mattias Tommy Willix | External Signatory | 0 companies |
| Filip David Larsson | Chief Auditor | 0 companies |
| Thomas Walter Andrén | External Signatory | 0 companies |
| Lauri Tapio Matikainen | Board of Directors | 0 companies |
| Kari Matti Aulasmaa | Chairman | 0 companies |