| Revenue | SEK 7,9M | -2% |
| EBITDA | SEK 478K | -47% |
| Net profit | SEK 2 | -98% |
| Total assets | SEK 4,7M | +12% |
| Equity | SEK 50K | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 031 | 6 969 | 8 158 | 8 075 | 7 884 |
| Staff expenses | — | — | −1 627 | −1 803 | −1 990 |
| EBITDA | 370 | 1 359 | 2 619 | 910 | 478 |
| Depreciation & amort. | −220 | −220 | −220 | −229 | −229 |
| EBIT | 150 | 1 139 | 2 398 | 681 | 248 |
| Net financials | −71 | −50 | −55 | −114 | −102 |
| Profit before tax | −1 | −1 | 2 | 0 | 0 |
| Tax | −0 | −0 | −0 | — | −0 |
| Net profit | −1 | −1 | 2 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 321 | 3 427 | 3 547 | 4 195 | 4 683 |
| Equity | 49 | 49 | 50 | 50 | 50 |
| Long-term debt | 1 533 | 733 | 1 483 | 1 173 | 957 |
| Short-term debt | 2 739 | 2 645 | 2 013 | 2 971 | 3 676 |
| Total debt | 4 272 | 3 378 | 3 497 | 4 145 | 4 633 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Chief Auditor | Chief Auditor | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Deputy Board Member | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nicklas Sten Peter Persson Müller | Chief Auditor | 0 companies |
| Joakim Per Lennart Silén | Board of Directors | 0 companies |
| Michel Varglid | Deputy Board Member | 0 companies |