| Revenue | SEK 2,9M | -13% |
| EBITDA | SEK 5,2M | +63% |
| Net profit | SEK -30K | +59% |
| Total assets | SEK 10,3M | -44% |
| Equity | SEK 9,4M | +289% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 300 | 3 300 | 3 300 | 3 300 | 2 887 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 3 205 | 3 215 | 3 165 | 3 176 | 5 172 |
| Depreciation & amort. | −561 | −561 | −561 | −550 | −469 |
| EBIT | 2 644 | 2 654 | 2 604 | 2 626 | 4 703 |
| Net financials | −546 | −607 | −516 | −598 | 1 266 |
| Profit before tax | 99 | 46 | 88 | 29 | 69 |
| Tax | −117 | −106 | −119 | −102 | −99 |
| Net profit | −18 | −60 | −31 | −73 | −30 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19 269 | 20 659 | 20 851 | 18 397 | 10 303 |
| Equity | 2 577 | 2 518 | 2 487 | 2 414 | 9 384 |
| Long-term debt | 14 220 | 15 295 | 15 970 | 13 261 | 25 |
| Short-term debt | 2 472 | 2 847 | 2 395 | 2 723 | 895 |
| Total debt | 16 692 | 18 142 | 18 365 | 15 984 | 920 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Audit | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Andreas Vallin | Audit | 0 companies |
| Karl Fredrik Samuelsson | Board of Directors | 0 companies |
| Johan Ulf Johansson Samuelsson | Deputy Board Member | 0 companies |