| Revenue | SEK 10K | -98% |
| EBITDA | SEK -217K | +47% |
| Net profit | SEK -241K | +38% |
| Total assets | SEK 804K | -8% |
| Equity | SEK 415K | -37% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 805 | 1 980 | 2 355 | 2 012 | 1 623 | 1 137 | 632 | 10 |
| Staff expenses | — | — | — | — | −778 | — | — | — |
| EBITDA | −1 562 | −2 527 | −2 045 | −1 347 | −1 050 | 91 | −410 | −217 |
| Depreciation & amort. | −533 | −582 | −559 | −557 | −557 | −46 | −0 | −0 |
| EBIT | −2 095 | −3 109 | −2 604 | −1 904 | −1 608 | 45 | −410 | −217 |
| Net financials | 1 227 | 2 375 | −147 | −128 | −131 | −128 | 21 | −24 |
| Profit before tax | −867 | 2 467 | −1 751 | −1 032 | −239 | −83 | −388 | −241 |
| Tax | −0 | −0 | −0 | −0 | — | −0 | −0 | −0 |
| Net profit | −867 | 2 467 | −1 751 | −1 032 | −239 | −83 | −388 | −241 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8 124 | 8 115 | 6 043 | 5 096 | 4 002 | 1 220 | 874 | 804 |
| Equity | 1 683 | 4 149 | 2 398 | 1 366 | 1 127 | 1 044 | 656 | 415 |
| Long-term debt | 5 673 | 2 916 | 2 617 | 2 607 | 2 542 | 0 | 0 | 0 |
| Short-term debt | 769 | 1 050 | 1 027 | 1 124 | 333 | 176 | 219 | 389 |
| Total debt | 6 442 | 3 966 | 3 644 | 3 731 | 2 875 | 176 | 219 | 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Auditor Substitute | Auditor Substitute | 2021 | — | — |
| Audit | 2021 | — | — | |
CV Authorized Recipient of Service | Authorized Recipient of Service | 2021 | — | — |
OF Authorized Recipient of Service | Authorized Recipient of Service | 2025 | — | — |
ZS Authorized Recipient of Service | Authorized Recipient of Service | 2022 | — | — |
| Audit | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Färna Invest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rikard Johelid | Auditor Substitute | 0 companies |
| Carl-Peter Bertil Kalle Wrane | Audit | 0 companies |
| Carl Victor Larsson | Authorized Recipient of Service | 0 companies |
| Olof Fredrik Roland Jirholm | Authorized Recipient of Service | 0 companies |
| Zoran Simunovic | Authorized Recipient of Service | 0 companies |
| Björn Magnus Wilhelm Westlindh | Audit | 0 companies |
| Alf Gerald Engström | Chairman | 0 companies |
| Håkon Hoff | Board of Directors | 0 companies |
| Tove Bergert Hoff | Deputy Board Member | 0 companies |
| Wenche Engström | Deputy Board Member | 0 companies |
| Willy Gunnar Ask | Board of Directors | 0 companies |