| Revenue | SEK 15,2M | -28% |
| EBITDA | SEK 7,3M | +22% |
| Net profit | SEK -48K | +99% |
| Total assets | SEK 128M | +6% |
| Equity | SEK 13,1M | +216% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13 326 | 13 912 | 15 266 | 21 092 | 15 154 |
| Staff expenses | — | — | — | — | −0 |
| EBITDA | 4 349 | 3 709 | 5 151 | 6 026 | 7 329 |
| Depreciation & amort. | −2 288 | −2 314 | −2 330 | −3 351 | −2 615 |
| EBIT | 2 061 | 1 395 | 2 821 | 2 675 | 4 713 |
| Net financials | −1 626 | −2 006 | −5 084 | −7 519 | −3 942 |
| Profit before tax | 436 | −611 | −2 263 | −5 915 | 521 |
| Tax | −1 010 | −0 | −1 107 | −231 | 569 |
| Net profit | −574 | −611 | −3 370 | −6 146 | −48 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 114 795 | 130 613 | 125 638 | 120 684 | 128 039 |
| Equity | 9 669 | 13 658 | 10 288 | 4 142 | 13 094 |
| Long-term debt | 99 210 | 110 051 | 107 057 | 104 669 | 103 739 |
| Short-term debt | 5 916 | 6 903 | 8 293 | 10 563 | 9 328 |
| Total debt | 105 126 | 116 954 | 115 350 | 115 232 | 113 067 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DA | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Andreas Johansson | Audit | 0 companies |
| Robert Toncic | Deputy Board Member | 0 companies |
| Mats Peter Sernrot | Board of Directors | 0 companies |