| Revenue | SEK 3,6M | -5% |
| EBITDA | SEK 415K | -30% |
| Net profit | SEK 230K | -33% |
| Total assets | SEK 2,1M | +21% |
| Equity | SEK 1,4M | +20% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 030 | 3 579 | 3 979 | 3 829 | 3 622 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 484 | 415 | 560 | 597 | 415 |
| Depreciation & amort. | −495 | −506 | −245 | −26 | −19 |
| EBIT | −11 | −91 | 315 | 571 | 396 |
| Net financials | — | −1 | — | — | −1 |
| Profit before tax | 44 | 43 | 235 | 430 | 293 |
| Tax | −10 | −10 | −49 | −89 | −63 |
| Net profit | 34 | 33 | 186 | 341 | 230 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 498 | 896 | 1 172 | 1 701 | 2 056 |
| Equity | 593 | 626 | 812 | 1 153 | 1 384 |
| Long-term debt | 614 | 8 | 14 | 0 | 0 |
| Short-term debt | 156 | 261 | 266 | 327 | 351 |
| Total debt | 770 | 269 | 280 | 327 | 351 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HV | Audit | 2022 |
| Former (1) | ||
OS Audit | Audit | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Deputy Board Member | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Olof Sören Maxén | Audit | 0 companies |
| Hanna Viktoria Irené Hoof | Audit | 0 companies |
| Hun Nghi Ngo | Board of Directors | 0 companies |
| Phuong Huynh | Deputy Board Member | 0 companies |