| Revenue | SEK 12,4M | -4% |
| EBITDA | SEK 7,1M | +9% |
| Net profit | SEK 30K | +32% |
| Total assets | SEK 90M | +6% |
| Equity | SEK 26,4M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 954 | 13 154 | 13 494 | 12 929 | 12 393 |
| Staff expenses | — | — | — | −0 | — |
| EBITDA | 7 220 | 4 952 | 5 706 | 6 517 | 7 101 |
| Depreciation & amort. | −3 315 | −3 508 | −3 803 | −3 014 | −2 595 |
| EBIT | 3 905 | 1 444 | 1 903 | 3 503 | 4 506 |
| Net financials | −1 519 | −880 | −1 691 | −3 174 | −3 068 |
| Profit before tax | 6 | 4 | 212 | 29 | 38 |
| Tax | −1 | −2 | −45 | −6 | −8 |
| Net profit | 5 | 2 | 167 | 22 | 30 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 139 346 | 130 594 | 137 048 | 85 276 | 90 002 |
| Equity | 10 191 | 10 193 | 10 359 | 26 382 | 26 411 |
| Long-term debt | 118 964 | 109 595 | 118 316 | 52 529 | 56 872 |
| Short-term debt | 10 191 | 10 807 | 8 373 | 6 366 | 6 718 |
| Total debt | 129 155 | 120 402 | 126 689 | 58 894 | 63 590 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LA Chief Executive Officer | Chief Executive Officer | 2022 |
UG Audit | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Anders Danielsson | Chief Executive Officer | 0 companies |
| Ulf Gustav Jonsson | Audit | 0 companies |
| Niklas Alexander Danielsson | Deputy Board Member | 0 companies |