| Revenue | SEK 6,8M | +7% |
| EBITDA | SEK 4,3M | +4% |
| Net profit | SEK -1,1M | +10% |
| Total assets | SEK 46M | -2% |
| Equity | SEK 25K | -60% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 662 | 3 542 | 5 590 | 6 313 | 6 773 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 2 920 | −1 548 | 2 668 | 4 124 | 4 309 |
| Depreciation & amort. | −115 | −115 | −115 | −115 | −115 |
| EBIT | 2 805 | −1 663 | 2 553 | 4 008 | 4 194 |
| Net financials | −70 | −819 | −1 122 | −1 236 | −1 114 |
| Profit before tax | 1 | −267 | 144 | −1 237 | −1 114 |
| Tax | −0 | — | — | — | — |
| Net profit | 1 | −267 | 144 | −1 237 | −1 114 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17 145 | 45 560 | 45 021 | 46 872 | 45 980 |
| Equity | 323 | 56 | 199 | 63 | 25 |
| Long-term debt | 11 734 | 41 495 | 40 695 | 39 895 | 39 095 |
| Short-term debt | 5 088 | 4 009 | 4 127 | 6 915 | 6 859 |
| Total debt | 16 822 | 45 504 | 44 822 | 46 810 | 45 954 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2022 |
PH Chief Auditor | Chief Auditor | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Johan Fredrik Histrup | Chief Executive Officer | 0 companies |
| Pär Henrik Rosengren | Chief Auditor | 0 companies |
| Maria Susanne Histrup | Deputy Board Member | 0 companies |
| Pia Margreth Althin | Board of Directors | 0 companies |