| Revenue | SEK 16,9M | +36% |
| EBITDA | SEK -60K | +0% |
| Net profit | SEK -477K | +35% |
| Total assets | SEK 2,4M | -22% |
| Equity | SEK -696K | -218% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 727 | 5 175 | 8 607 | 12 421 | 16 876 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −289 | 321 | 18 837 | −60 | −60 |
| Depreciation & amort. | −489 | −506 | −610 | −564 | −355 |
| EBIT | −778 | −185 | 18 227 | −624 | −415 |
| Net financials | −54 | −64 | −98 | −116 | −63 |
| Profit before tax | −831 | −249 | 0 | −739 | −477 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −831 | −249 | 18 129 | −739 | −477 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 668 | 2 470 | 2 550 | 3 115 | 2 415 |
| Equity | 339 | 90 | −980 | −219 | −696 |
| Long-term debt | 1 224 | 1 237 | 1 352 | 707 | 180 |
| Short-term debt | 1 105 | 1 143 | 2 178 | 2 627 | 2 931 |
| Total debt | 2 329 | 2 380 | 3 530 | 3 334 | 3 111 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Audit | Audit | 2022 |
| Former (2) | ||
BA Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
ME External Signatory | External Signatory | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Deputy Board Member | 2024 | |
| Former (1) | ||
| Deputy Board Member | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bill Allan Johansson | Chief Executive Officer | 0 companies |
| Mats Erik Johan Berntzén | External Signatory | 0 companies |
| Erik Gunnar Ågerup | Audit | 0 companies |
| Bill Jonas Johansson | Board of Directors | 0 companies |
| Annika Marie Johansson | Deputy Board Member | 0 companies |
| Anders Dalgaard Sørensen | Chairman | 0 companies |
| Veikko Tapani Paananen | Deputy Board Member | 0 companies |