| Revenue | SEK 5M | +5% |
| EBITDA | SEK 4,5M | +5% |
| Net profit | SEK -454K | +37% |
| Total assets | SEK 62,1M | -1% |
| Equity | SEK 337K | +15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 728 | 4 748 | 5 000 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −44 | −5 | 675 | 4 325 | 4 543 |
| Depreciation & amort. | −0 | −0 | −216 | −2 587 | −2 587 |
| EBIT | −44 | −5 | 459 | 1 738 | 1 956 |
| Net financials | −52 | −98 | −811 | −2 463 | −2 410 |
| Profit before tax | −96 | −87 | −352 | −725 | −454 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −96 | −87 | −352 | −725 | −454 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 650 | 6 713 | 66 599 | 62 832 | 62 067 |
| Equity | 456 | 369 | 1 017 | 292 | 337 |
| Long-term debt | 0 | 2 000 | 2 000 | 61 244 | 59 954 |
| Short-term debt | 4 194 | 4 344 | 63 582 | 1 296 | 1 776 |
| Total debt | 4 194 | 6 344 | 65 582 | 62 540 | 61 730 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AT Chief Executive Officer | Chief Executive Officer | 2022 |
CJ Chief Auditor | Chief Auditor | 2020 |
| Former (2) | ||
DA Audit | Audit | 2020 – 2022 |
EL Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2020 | |
| Chairman | 2022 | |
| Former (1) | ||
| Deputy Board Member | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Thorvald Skytting | Chief Executive Officer | 0 companies |
| Carl Jonas Svensson | Chief Auditor | 0 companies |
| Dan Anders Thim | Audit | 0 companies |
| Erik Lukas Rikard Frost | Chief Executive Officer | 0 companies |
| Magnus Rikard Frost | Deputy Board Member | 0 companies |
| Eva Agneta Segerhammar | Deputy Board Member | 0 companies |
| Björn Mathias Garat | Chairman | 0 companies |