| Revenue | SEK 13,3M | -28% |
| EBITDA | SEK 9,3M | -37% |
| Net profit | SEK 245K | — |
| Total assets | SEK 202,1M | -3% |
| Equity | SEK 345K | +245% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 804 | 16 740 | 16 549 | 18 441 | 13 252 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 12 607 | 13 280 | 13 381 | 14 701 | 9 258 |
| Depreciation & amort. | −8 119 | −8 162 | −8 189 | −8 205 | −8 219 |
| EBIT | 4 488 | 5 118 | 5 192 | 6 496 | 1 039 |
| Net financials | −3 528 | −1 357 | −3 337 | −2 402 | −1 809 |
| Profit before tax | −3 593 | −1 356 | −2 161 | 16 | −3 |
| Tax | −0 | −0 | −242 | −16 | 248 |
| Net profit | −3 593 | −1 356 | −2 403 | 0 | 245 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 240 905 | 214 641 | 208 128 | 207 959 | 202 092 |
| Equity | 28 860 | 2 503 | 100 | 100 | 345 |
| Long-term debt | 200 388 | 201 858 | 193 788 | 198 926 | 198 923 |
| Short-term debt | 11 657 | 10 279 | 14 240 | 8 934 | 2 824 |
| Total debt | 212 045 | 212 137 | 208 028 | 207 860 | 201 747 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Chief Auditor | Chief Auditor | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Emil Peter Dahllöf | Chief Auditor | 0 companies |
| Björn Thiemann | Board of Directors | 0 companies |
| Bram Verhoeven | Board of Directors | 0 companies |
| Lars Gunnar Joakim Gillholm | Deputy Board Member | 0 companies |