| Revenue | SEK 14,8M | +0% |
| EBITDA | SEK 816K | +9% |
| Net profit | SEK 753K | +4% |
| Total assets | SEK 7,4M | +4% |
| Equity | SEK 4,8M | +19% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13 027 | 12 823 | 14 250 | 14 872 | 14 821 |
| Staff expenses | — | −3 751 | −3 826 | −4 228 | −4 218 |
| EBITDA | 834 | 461 | 1 533 | 751 | 816 |
| Depreciation & amort. | −31 | −33 | −16 | −26 | −22 |
| EBIT | 803 | 427 | 1 517 | 724 | 794 |
| Net financials | −1 | −4 | 0 | 0 | −7 |
| Profit before tax | 605 | 422 | 1 499 | 927 | 952 |
| Tax | −126 | −91 | −315 | −200 | −199 |
| Net profit | 479 | 332 | 1 184 | 727 | 753 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 535 | 4 788 | 6 402 | 7 172 | 7 435 |
| Equity | 1 828 | 2 160 | 3 344 | 4 071 | 4 825 |
| Long-term debt | 0 | — | — | — | — |
| Short-term debt | 2 997 | 1 916 | 2 328 | 2 574 | 2 248 |
| Total debt | 2 997 | 1 916 | 2 328 | 2 574 | 2 248 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Audit | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Deputy Board Member | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Roland Brehme | Audit | 0 companies |
| Jan Fredrik Karlsson | Board of Directors | 0 companies |
| Mats Mikael Gustav Stengård | Board of Directors | 0 companies |
| Stana Alina Karlsson | Deputy Board Member | 0 companies |
| Wilawan Roekyai | Deputy Board Member | 0 companies |