| Revenue | SEK 38,4M | -22% |
| EBITDA | SEK 17,2M | -30% |
| Net profit | SEK -35,8M | -32% |
| Total assets | SEK 640,1M | -1% |
| Equity | SEK 2,1M | -83% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41 253 | 40 806 | 58 790 | 49 533 | 38 423 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −6 418 | 25 462 | −4 449 | 24 511 | 17 162 |
| Depreciation & amort. | −0 | −25 995 | −28 205 | −28 139 | −29 146 |
| EBIT | −6 418 | −533 | −32 654 | −3 628 | −11 984 |
| Net financials | −11 830 | −26 046 | −26 703 | −23 513 | −24 519 |
| Profit before tax | −18 248 | −26 579 | −61 125 | −27 130 | −35 839 |
| Tax | 625 | −0 | 211 | −0 | −0 |
| Net profit | −17 623 | −26 579 | −60 914 | −27 130 | −35 839 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 648 633 | 638 081 | 656 687 | 643 468 | 640 122 |
| Equity | 33 858 | 10 496 | 17 194 | 12 217 | 2 110 |
| Long-term debt | 564 228 | 563 890 | 614 702 | 602 757 | 609 909 |
| Short-term debt | 46 454 | 59 523 | 20 275 | 23 978 | 23 425 |
| Total debt | 610 682 | 623 413 | 634 977 | 626 735 | 633 334 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JS External Signatory | External Signatory | 2021 |
FS External Signatory | External Signatory | 2021 |
LS External Signatory | External Signatory | 2021 |
SE Chief Auditor | Chief Auditor | 2024 |
JE Authorized Recipient of Service | Authorized Recipient of Service | 2021 |
| Former (2) | ||
PR Chief Auditor | Chief Auditor | 2021 – 2022 |
JH Chief Auditor | Chief Auditor | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per Richard Kjellander | Chief Auditor | 0 companies |
| Jens Schnoor | External Signatory | 0 companies |
| John Henrik Blom | Chief Auditor | 0 companies |
| Franjo Salic | External Signatory | 0 companies |
| Lena Schlie | External Signatory | 0 companies |
| Simon Erik Andersson | Chief Auditor | 0 companies |
| Jonas Erik Werner Frii | Authorized Recipient of Service | 0 companies |
| Christian Bertsch-Engel | Board of Directors | 0 companies |
| Sabine Schatull | Board of Directors | 0 companies |
| Frank Grafe | Chairman | 0 companies |