| Revenue | SEK 10,6M | +7% |
| EBITDA | SEK 8,7M | -7% |
| Net profit | SEK -2,9M | +9% |
| Total assets | SEK 105,9M | -4% |
| Equity | SEK 1,7M | -62% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 623 | 4 434 | 6 301 | 9 908 | 10 564 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 4 512 | 4 117 | 5 554 | 9 417 | 8 736 |
| Depreciation & amort. | −13 | −4 632 | −4 632 | −4 628 | −4 628 |
| EBIT | 4 499 | −515 | 922 | 4 789 | 4 108 |
| Net financials | −1 433 | −3 008 | −3 344 | −5 084 | −6 353 |
| Profit before tax | 2 330 | −1 823 | −580 | −3 122 | −2 620 |
| Tax | −455 | −18 | −3 | — | −232 |
| Net profit | 1 875 | −1 841 | −583 | −3 122 | −2 852 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 119 291 | 115 399 | 112 740 | 109 791 | 105 852 |
| Equity | 10 126 | 8 285 | 7 702 | 4 580 | 1 728 |
| Long-term debt | 0 | 0 | 0 | 101 099 | 97 369 |
| Short-term debt | 108 428 | 106 378 | 104 302 | 3 376 | 5 644 |
| Total debt | 108 428 | 106 378 | 104 302 | 104 475 | 103 013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TA External Signatory | External Signatory | 2024 |
GL Chief Auditor | Chief Auditor | 2022 |
MC External Signatory | External Signatory | 2024 |
| Former (1) | ||
LI | Audit | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Deputy Board Member | 2024 | |
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Deputy Board Member | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Board Member | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Anders Richard Lövstedt | External Signatory | 0 companies |
| Gabriel Leo Novella | Chief Auditor | 0 companies |
| Michela C I Westin Sundberg | External Signatory | 0 companies |
| Lennart Ingemar Rindstig | Audit | 0 companies |
| Carl Philip Anders Löfgren | Board of Directors | 0 companies |
| Åke Andreas Ekberg | Board of Directors | 0 companies |
| Johan Fredrik Råsberg | Deputy Board Member | 0 companies |
| Niklas Gösta Zuckerman | Chairman | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Mats Anders Nordvall | Deputy Board Member | 0 companies |
| Hans Vilhelm Bengtsson | Deputy Board Member | 0 companies |