| Revenue | SEK 6M | -5% |
| EBITDA | SEK 41K | +107% |
| Net profit | SEK -252K | +71% |
| Total assets | SEK 3,8M | -32% |
| Equity | SEK 1,6M | -14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 611 | 10 364 | 11 070 | 6 346 | 6 043 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 734 | 1 816 | 607 | −601 | 41 |
| Depreciation & amort. | −172 | −124 | −172 | −273 | −292 |
| EBIT | 562 | 1 692 | 435 | −874 | −251 |
| Net financials | −24 | −11 | −15 | −3 | −2 |
| Profit before tax | 539 | 1 682 | 420 | −878 | −252 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 539 | 1 682 | 420 | −878 | −252 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 661 | 3 561 | 5 646 | 5 549 | 3 754 |
| Equity | 589 | 2 271 | 2 691 | 1 813 | 1 561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 072 | 1 290 | 2 955 | 3 736 | 2 193 |
| Total debt | 4 072 | 1 290 | 2 955 | 3 736 | 2 193 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AD Chief Executive Officer | Chief Executive Officer | 2020 |
SC Chief Auditor | Chief Auditor | 2026 |
| Former (3) | ||
ME Chief Auditor | Chief Auditor | 2021 – 2024 |
BO Chief Auditor | Chief Auditor | 2024 – 2026 |
PM Audit | Audit | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67% | 67% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Markus E J Liikanen Lilldalen | Chief Auditor | 0 companies |
| Azad Daoud | Chief Executive Officer | 0 companies |
| Bo Oskar Nyström | Chief Auditor | 0 companies |
| Sarah Christina Andersson | Chief Auditor | 0 companies |
| Peter Magnus Kangas | Audit | 0 companies |
| Lars Johan Karlsson | Board of Directors | 0 companies |
| Fredrik Junior Eklund | Chairman | 0 companies |
| Niklas Erik Berntzon | Board of Directors | 0 companies |
| Gustaf Lennart Enblad | Board of Directors | 0 companies |
| Christian Magnus Esben Colfach | Board of Directors | 0 companies |