| Revenue | SEK 5M | -25% |
| EBITDA | SEK -259K | +38% |
| Net profit | SEK -515K | +48% |
| Total assets | SEK 2,2M | -25% |
| Equity | SEK 176K | +209% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 366 | 9 174 | 10 682 | 6 638 | 5 004 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −1 026 | 243 | −712 | −419 | −259 |
| Depreciation & amort. | −685 | −685 | −661 | −560 | −213 |
| EBIT | −1 711 | −442 | −1 373 | −979 | −472 |
| Net financials | −68 | −48 | −21 | −10 | −44 |
| Profit before tax | −1 778 | −489 | −1 393 | −989 | −515 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 778 | −489 | −1 393 | −989 | −515 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 288 | 5 181 | 3 697 | 2 916 | 2 176 |
| Equity | 342 | 753 | 299 | 57 | 176 |
| Long-term debt | 2 317 | 1 719 | 1 173 | 589 | 269 |
| Short-term debt | 2 629 | 2 710 | 2 224 | 2 270 | 1 731 |
| Total debt | 4 946 | 4 429 | 3 397 | 2 859 | 2 000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Audit | Audit | 2022 |
| Former (1) | ||
PO Audit | Audit | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Deputy Board Member | 2024 – 2024 | |
| Chairman | 2022 – 2023 | |
| Deputy Board Member | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pär Olle Lövgren | Audit | 0 companies |
| Stig Marcus Olofsson | Audit | 0 companies |
| Elias Saer Ayoub | Board of Directors | 0 companies |
| Kamilla Simona Kreffe | Board of Directors | 0 companies |
| Alexander Sajadpour | Deputy Board Member | 0 companies |
| Stig Allan Jönsson | Chairman | 0 companies |
| David Robert Bebinno | Chairman | 0 companies |
| Silvi Ayoub | Deputy Board Member | 0 companies |
| Anna Summer Bebinno | Board of Directors | 0 companies |