| Revenue | SEK 2,5M | -75% |
| EBITDA | SEK -300K | +79% |
| Net profit | SEK -388K | +75% |
| Total assets | SEK 55K | -96% |
| Equity | SEK -1,6M | -33% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 802 | 12 032 | 9 147 | 10 052 | 2 546 |
| Staff expenses | — | — | −4 798 | — | −530 |
| EBITDA | 546 | 894 | −99 | −1 417 | −300 |
| Depreciation & amort. | −36 | −43 | −37 | −45 | −11 |
| EBIT | 510 | 851 | −136 | −1 462 | −310 |
| Net financials | −28 | −7 | −5 | −73 | −78 |
| Profit before tax | 332 | 845 | 9 | −1 535 | −388 |
| Tax | −78 | −188 | −20 | −0 | — |
| Net profit | 254 | 657 | −11 | −1 535 | −388 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 087 | 2 457 | 1 688 | 1 500 | 55 |
| Equity | 450 | 907 | 345 | −1 190 | −1 578 |
| Long-term debt | 83 | 14 | 0 | 459 | 476 |
| Short-term debt | 1 404 | 1 386 | 1 343 | 2 231 | 1 158 |
| Total debt | 1 487 | 1 400 | 1 343 | 2 690 | 1 633 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Audit | Audit | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Stefan Noreng | Audit | 0 companies |
| Per Linus Gradin | Deputy Board Member | 0 companies |
| Kjell Markus Lindblom | Board of Directors | 0 companies |
| Jens Christoffer Nilsson | Board of Directors | 0 companies |