| Revenue | SEK 1,3M | -20% |
| EBITDA | SEK -9,7M | +5% |
| Net profit | SEK -2,6M | -258% |
| Total assets | SEK 216,3M | +1% |
| Equity | SEK 122,6M | -2% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 540 | 1 540 | 1 540 | 1 504 | 1 504 | 1 678 | 1 338 |
| Staff expenses | — | — | — | — | −4 375 | −6 317 | −6 883 |
| EBITDA | 9 | −862 | −4 072 | −4 899 | −5 828 | −10 249 | −9 726 |
| Depreciation & amort. | −0 | −0 | −0 | −95 | −198 | −303 | −511 |
| EBIT | 9 | −862 | −4 072 | −4 994 | −6 026 | −10 552 | −10 237 |
| Net financials | −1 100 | −1 629 | −2 680 | −445 | −802 | −1 658 | −6 827 |
| Profit before tax | −1 090 | 4 567 | 4 893 | 7 310 | 4 280 | 2 178 | −1 967 |
| Tax | 233 | −980 | −1 002 | −1 498 | −841 | −519 | −652 |
| Net profit | −857 | 3 587 | 3 891 | 5 812 | 3 440 | 1 659 | −2 619 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 99 209 | 134 904 | 172 538 | 203 131 | 197 707 | 213 996 | 216 286 |
| Equity | 44 153 | 76 440 | 97 732 | 104 911 | 123 518 | 125 178 | 122 559 |
| Long-term debt | 39 975 | 36 339 | 57 822 | 50 764 | 38 173 | 38 173 | 38 173 |
| Short-term debt | 15 081 | 20 961 | 14 261 | 42 181 | 29 349 | 42 889 | 46 537 |
| Total debt | 55 056 | 57 300 | 72 083 | 92 945 | 67 522 | 81 061 | 84 710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Chief Auditor | Chief Auditor | 2025 | — | — |
BM Chief Auditor | Chief Auditor | 2020 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pamica Group AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Pontus Olsson | Chief Auditor | 0 companies |
| Bo Magnus Gustafsson | Chief Auditor | 0 companies |
| John Tobias Wreje-Larsson | Chief Executive Officer | 0 companies |
| Elif Maria Schmidt Yurtsever | Chairman | 0 companies |
| Mats Ingemar Johansson | Board of Directors | 0 companies |
| Mats Gunnar Jansson | Board of Directors | 0 companies |
| Åke Andreas Ekberg | Chairman | 0 companies |
| Linda Kristin Eriksson | Board of Directors | 0 companies |
| L K S Johanna Björkner Pernvik | Deputy Board Member | 0 companies |
| Johan Patrik Åberg | Board of Directors | 0 companies |
| Martin Roland Cedervall | Board of Directors | 0 companies |
| Nina Maira Grinbergs | Board of Directors | 0 companies |
| Jan-Olof Svensson | Deputy Board Member | 0 companies |