| Revenue | SEK 4,7M | +11% |
| EBITDA | SEK 3M | +30% |
| Net profit | SEK -2,3M | +65% |
| Total assets | SEK 36M | +0% |
| Equity | SEK 170K | +240% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 420 | 3 286 | 3 741 | 4 192 | 4 669 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 087 | 1 444 | 1 820 | 2 279 | 2 953 |
| Depreciation & amort. | −810 | −810 | −897 | −693 | −766 |
| EBIT | 277 | 634 | 923 | 1 586 | 2 187 |
| Net financials | −1 463 | −1 385 | −1 702 | −2 697 | −2 273 |
| Profit before tax | −1 930 | −1 773 | −2 287 | −2 276 | −2 338 |
| Tax | −1 170 | 1 257 | 46 | −4 251 | 57 |
| Net profit | −3 100 | −516 | −2 241 | −6 527 | −2 281 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 743 | 35 215 | 35 449 | 36 090 | 36 012 |
| Equity | 512 | 197 | 56 | 50 | 170 |
| Long-term debt | 31 339 | 31 460 | 33 099 | 30 016 | 29 941 |
| Short-term debt | 1 570 | 3 493 | 2 276 | 1 234 | 1 138 |
| Total debt | 32 909 | 34 953 | 35 375 | 31 250 | 31 079 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
EO Chief Auditor | Chief Auditor | 2020 – 2022 |
SJ Chief Auditor | Chief Auditor | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2020 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Oskar Wall | Chief Auditor | 0 companies |
| Erik John-David Larsson | Chief Auditor | 0 companies |
| Sten Johan Pharmanson | Chief Auditor | 0 companies |
| Per-Henrik Roger Karlsson | Deputy Board Member | 0 companies |
| Mikael Ulf Robert Nicander | Board of Directors | 0 companies |
| Jan Erik Alexander Ranje | Board of Directors | 0 companies |