| Revenue | SEK 19,5M | -11% |
| EBITDA | SEK 2M | +0% |
| Net profit | SEK 1,5M | -13% |
| Total assets | SEK 43,4M | -1% |
| Equity | SEK 29,4M | +5% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 12 079 | 8 983 | 7 830 | 13 101 | 18 349 | 21 969 | 19 459 |
| Staff expenses | — | — | — | — | — | −15 460 | −13 311 |
| EBITDA | 5 946 | 1 546 | −2 587 | 1 196 | 1 827 | 1 997 | 2 002 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | — | — |
| EBIT | 5 946 | 1 546 | −2 587 | 1 196 | 1 827 | 1 997 | 2 002 |
| Net financials | −1 | — | 27 658 | −5 | −158 | 289 | −37 |
| Profit before tax | 4 545 | 1 156 | 26 860 | 1 191 | 1 669 | 2 286 | 1 964 |
| Tax | −1 003 | −252 | −0 | −144 | −404 | −543 | −441 |
| Net profit | 3 542 | 904 | 26 860 | 1 047 | 1 265 | 1 744 | 1 524 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 6 981 | 3 653 | 28 081 | 3 289 | 12 361 | 43 749 | 43 415 |
| Equity | 3 592 | 956 | 26 917 | 1 963 | 3 228 | 27 892 | 29 416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | — | — |
| Short-term debt | 1 989 | 907 | 1 165 | 1 326 | 9 132 | 15 857 | 13 999 |
| Total debt | 1 989 | 907 | 1 165 | 1 326 | 9 132 | 15 857 | 13 999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OXX LTD | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Per Erik Nilsson | Audit | 0 companies |
| Richard Anton | Deputy Board Member | 0 companies |
| Sidney Mikael Johnsson | Board of Directors | 0 companies |
| Robert Simpson Thomas | Deputy Board Member | 0 companies |