| Revenue | SEK 112,5M | +2% |
| EBITDA | SEK -420K | -175% |
| Net profit | SEK -1,6M | -335% |
| Total assets | SEK 39,7M | +53% |
| Equity | SEK 586K | -66% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 42 103 | 67 740 | 87 284 | 110 060 | 112 532 |
| Staff expenses | — | — | −16 523 | −20 368 | −18 285 |
| EBITDA | 1 393 | 3 782 | 617 | −153 | −420 |
| Depreciation & amort. | −68 | −275 | −878 | −661 | −674 |
| EBIT | 1 325 | 3 507 | −261 | −814 | −1 094 |
| Net financials | −58 | −99 | −424 | −451 | −537 |
| Profit before tax | 925 | 2 040 | 141 | −375 | −1 631 |
| Tax | −214 | −441 | −62 | — | — |
| Net profit | 711 | 1 599 | 79 | −375 | −1 631 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 556 | 18 529 | 28 507 | 25 922 | 39 703 |
| Equity | 1 039 | 2 013 | 2 092 | 1 717 | 586 |
| Long-term debt | 0 | 1 861 | 1 669 | 1 245 | 828 |
| Short-term debt | 9 034 | 12 864 | 23 855 | 22 960 | 38 289 |
| Total debt | 9 034 | 14 725 | 25 525 | 24 205 | 39 117 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Auditor | Chief Auditor | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Anders Persson | Chief Auditor | 0 companies |
| Christina Sofie Righult Davies | Deputy Board Member | 0 companies |
| Dale Wynn Anders Davies | Board of Directors | 0 companies |