| Revenue | SEK 51,8M | -12% |
| EBITDA | SEK 20,2M | +50% |
| Net profit | SEK -90,4M | -244% |
| Total assets | SEK 192,8M | -29% |
| Equity | SEK 11M | +534% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 83 857 | 69 612 | 51 831 | 58 746 | 51 828 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 17 132 | 15 006 | 8 232 | 13 500 | 20 247 |
| Depreciation & amort. | −9 715 | −11 206 | −9 682 | −9 682 | −9 682 |
| EBIT | 7 417 | 3 800 | −1 450 | 3 818 | 10 565 |
| Net financials | −8 620 | −7 987 | −10 121 | −19 140 | −81 861 |
| Profit before tax | −18 525 | −20 119 | −18 670 | −27 875 | −92 005 |
| Tax | 1 616 | 1 951 | 5 419 | 1 570 | 1 572 |
| Net profit | −16 909 | −18 168 | −13 251 | −26 305 | −90 433 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 336 747 | 354 243 | 284 631 | 272 694 | 192 842 |
| Equity | 1 237 | 69 | 11 818 | 1 735 | 11 006 |
| Long-term debt | 267 725 | 258 727 | 217 148 | 202 148 | 112 444 |
| Short-term debt | 31 357 | 60 971 | 26 608 | 41 326 | 43 479 |
| Total debt | 299 082 | 319 698 | 243 756 | 243 474 | 155 923 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RE Authorized Recipient of Service | Authorized Recipient of Service | 2025 |
JD Chief Auditor | Chief Auditor | 2022 |
| Former (2) | ||
JM Chief Auditor | Chief Auditor | 2022 – 2022 |
BL Chief Auditor | Chief Auditor | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2025 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Deputy Board Member | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jonatan Mattias Hansson | Chief Auditor | 0 companies |
| Richard Emanuel Edström | Authorized Recipient of Service | 0 companies |
| Beata Lihammar | Chief Auditor | 0 companies |
| Johan Daniel Haglund | Chief Auditor | 0 companies |
| Egil Molsted Madsen | Deputy Board Member | 0 companies |
| Christoffer Erik Mathies Lorenzen | Board of Directors | 0 companies |
| Jon Sebastian Johnsson | Deputy Board Member | 0 companies |